B-Raymedia
Launch date
Employees
Market cap
€485m
Enterprise valuation
€443m (Public information from Sep 2024)
Share price
CNY3.61 600880.SS
Chengdu Sichuan (HQ)
Financials
Estimates*
| CNY | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|
| Revenues | 426m | 533m | 698m | 507m | 614m | 5.0b |
| % growth | - | 25 % | 31 % | (27 %) | 21 % | - |
| EBITDA | 109m | 140m | 152m | 120m | 148m | - |
| % EBITDA margin | 26 % | 26 % | 22 % | 24 % | 24 % | - |
| Profit | 66.0m | 85.7m | 78.5m | 40.2m | 36.1m | - |
| % profit margin | 16 % | 16 % | 11 % | 8 % | 6 % | - |
| R&D budget | 34.0m | 35.4m | 39.7m | 42.5m | 50.5m | - |
| R&D % of revenue | 8 % | 7 % | 6 % | 8 % | 8 % | - |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| Total Funding | - | ||
