Hwa Create
Launch date
Employees
Market cap
€1.3b
Enterprise valuation
€1.3b (Public information from Sep 2024)
Share price
CNY16.03 300045.SZ
Beijing China (HQ)
Financials
Estimates*
| CNY | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 645m | 665m | 385m | 710m | 967m | 1.3b | 1.7b |
| % growth | 1 % | 3 % | (42 %) | 84 % | 36 % | 34 % | 33 % |
| EBITDA | 99.3m | 119m | (10.9m) | 79.6m | 128m | 177m | 226m |
| % EBITDA margin | 15 % | 18 % | (3 %) | 11 % | 13 % | 14 % | 13 % |
| Profit | 27.8m | (228m) | (110m) | 17.6m | 40.0m | 75.0m | 113m |
| % profit margin | 4 % | (34 %) | (29 %) | 2 % | 4 % | 6 % | 7 % |
| EV / revenue | 9.4x | 10.7x | 11.2x | 22.7x | 11.3x | 8.5x | 6.4x |
| EV / EBITDA | 60.9x | 59.9x | -397.5x | 202.7x | 85.4x | 61.8x | 48.4x |
| R&D budget | 53.0m | 35.6m | 73.2m | 74.5m | - | - | - |
| R&D % of revenue | 8 % | 5 % | 19 % | 11 % | - | - | - |
| Date | Investors | Amount | Round |
|---|---|---|---|
| - | N/A | - | |
| N/A | N/A | IPO | |
| Total Funding | - | ||
