Idemitsu Kosan
Idemitsu Kosan Co., Ltd. was founded in Moji, Kita-Kyushu, in 1911 under the name of Idemitsu Shokai to engage in oil distribution.
Launch date
Employees
Market cap
€9.3b
Enterprise valuation
€18.1b (Public information from Sep 2024)
Share price
JPY1027.5
Tokyo Japan (HQ)
Financials
Estimates*
| EUR | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Revenues | 31.9b | 46.8b | 66.2b | 61.0b | 60.6b | 58.9b | 60.3b |
| % growth | (25 %) | 47 % | 41 % | (8 %) | (1 %) | (3 %) | 2 % |
| EBITDA | 1.7b | 3.8b | 2.8b | 3.1b | 2.6b | 2.6b | 2.6b |
| % EBITDA margin | 5 % | 8 % | 4 % | 5 % | 4 % | 4 % | 4 % |
| Profit | 244m | 2.0b | 1.8b | 1.6b | 1.1b | 1.2b | 1.2b |
| % profit margin | 1 % | 4 % | 3 % | 3 % | 2 % | 2 % | 2 % |
| EV / revenue | 0.4x | 0.3x | 0.2x | 0.3x | 0.3x | 0.3x | 0.3x |
| EV / EBITDA | 8.1x | 4.0x | 5.6x | 5.8x | 7.2x | 7.3x | 7.1x |
Source: Dealroom estimates
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
| Total Funding | - | ||
