Financials

Estimates*

Edit
Revenues, earnings & profits over time
CNY2020202120222023202420252026
Revenues245.9b328.3b280.0b271.0b341.9b392.4b446.6b
% growth19 %34 %(15 %)(3 %)26 %15 %14 %
EBITDA13.5b24.3b10.8b23.3b24.9b28.6b33.4b
% EBITDA margin6 %7 %4 %9 %7 %7 %7 %
Profit20.4b19.3b2.5b17.5b18.0b21.9b27.3b
% profit margin8 %6 %1 %6 %5 %6 %6 %
EV / revenue2.6x1.1x0.7x1.1x1.1x0.9x0.7x
EV / EBITDA47.9x14.6x19.3x12.6x14.4x11.9x9.4x
R&D budget9.3b13.2b16.0b19.1b---
R&D % of revenue4 %4 %6 %7 %---

Source: Dealroom estimates

  • Edit

Recent News about Xiaomi

Edit